Rating Rationale
March 03, 2023 | Mumbai
Shiva Cement Limited
Rating reaffirmed at 'CRISIL A+(CE)/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.1066 Crore
Long Term RatingCRISIL A+ (CE) /Stable (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A+(CE)/Stable’ rating on the long-term bank facilities of Shiva Cement Ltd (SCL).

 

The rating centrally factors in the unconditional and irrevocable corporate guarantee extended by the company’s parent, JSW Cement Ltd (JSWCL; rated ‘CRISIL A+/Stable/CRISIL A1’), and the payment mechanism administered by the security trustee.

 

According to the payment mechanism, if SCL fails to service the debt obligation on the due date, then JSWCL (guarantor) will make the requisite payment either within three business days from the date of receipt of demand notice from the trustee or within three business days from the scheduled due date, whichever is earlier. The guarantee covers the principal, interest as well as any other amount payable under the guaranteed bank loan. Thus, the payment structure is designed in a manner that ensures full payment to the lenders in a time bound manner.

 

The guarantee will remain unaffected even if SCL faces bankruptcy; in case of dissolution, insolvency or liquidation; or on winding up proceedings initiated by or against the issuer.

 

The rating continues to factor in the strategic importance of SCL to JSWCL, along with backward integration in terms of captive limestone mines. These strengths are partially offset by exposure to project implementation risk, modest scale of operations and weak financial risk profile.

 

SCL commissioned its clinker unit of 4,000 tonne per day (TPD) capacity in January 2023, which is under trial run. Ability to stabilise and ramp up the clinker unit, along with securing requisite consent/approval to operate it to full capacity, will be a monitorable.

Analytical Approach

To arrive at its overall rating, CRISIL Ratings has applied its criteria for rating instruments backed by guarantees. The (CE) suffix reflects the payment structure that is designed to ensure full and time-bound payment to lenders owing to presence of a credit enhancement mechanism.

 

To arrive at the unsupported rating, CRISIL Ratings has applied its criteria for notching up ratings based on parent support.

Key Rating Drivers & Detailed Description

Strengths:

  • Creditworthiness of the guarantor i.e. JSWCL: The strong credit risk profile of JSWCL is driven by its strong business risk profile following geographical diversification in revenue and high operating efficiency. Financial risk profile of the guarantor has improved after raising equity from private equity investors, while business risk profile is expected to strengthen further once the planned capacity addition completes over the medium term. The credit risk profile of JSWCL also factors in the support it receives from the JSW group and the financial flexibility it enjoys being part of the group.

 

  • Strategic importance of SCL to JSWCL: As on December 31, 2022, JSWCL held 59.32% equity stake in SCL, giving it complete control over the latter’s operations. JSWCL has also extended support to SCL by infusing funds into the company to support its liquidity as and when required. For instance, in fiscal 2021, JSWCL infused Rs 100 crore by subscribing 1% optionally convertible cumulative redeemable preference shares of SCL. It has also supported the company in the past through significant advances and intercorporate deposits. Outstanding loans from JSWCL to SCL stood at around Rs 394 crore as on March 31, 2022. The parent continues to maintain its stance of financial and managerial support, given the strategic importance of SCL to JSWCL.

 

Capacity addition undertaken in SCL is strategic from JSWCL’s perspective as the commissioning of the 4,000-TPD clinker plant would meet the clinker requirement of the grinding units of the parent in east India (viz Jajpur in Odisha and Salboni in West Bengal). Currently, the clinker requirement is being imported or procured locally. Thus, there are strong operational linkages expected apart from financial support extended by JSWCL.

 

  • Backward integration in terms of captive limestone mines: SCL has captive limestone (key raw material) mines in Khatkurbahal, Odisha, which has mining life of more than 40 years and adequate reserves to meet existing as well as post-expansion requirements. The reserve in the eastern region is important as cement players there mostly procure clinker from Chhattisgarh or South India. The location of the mines is also strategic (about 12 km from the plant) and helps reduce freight cost.

 

Weaknesses:

  • Exposure to project implementation risk: SCL is undertaking a capital expenditure (capex) of around Rs 1,525 crore. The capex includes setting up a 4,000-TPD clinkerisation unit, 1.05 million tonne per annum (MTPA) grinding unit, 9 megawatt waste heat recovery plant, 4 MTPA crushing plants at dolomite and limestone mines, railway siding inside plant, and around 12 kilometre (km) railway track for transportation of finished goods, and around 7 km overland belt conveyor to transport limestone from mines to plant. Under phase-I, SCL has set up clinker unit which has commenced trial run while grinding unit will be set up. The other projects would be partially taken up along with phase-I. The capex is being funded through term debt of Rs 1,066 crore and infusion from JSWCL in the form of subordinated debt and/or equity along with rights issue by SCL expected around first half of fiscal 2024. The clinker unit is expected to meet JSWCL’s clinker requirement for the eastern region, which is currently met through imports or local procurement. Timely commencement of commercial operations, within budgeted costs will remain key monitorable.

 

  • Modest scale of operations and continued losses: SCL has suspended its operations during fiscal 2022 till January 2023 due to ongoing capex. The company continues to report cash losses. With commissioning of the planned capex scale of operations is expected to increase substantially.

 

  • Weak financial risk profile: Continued losses have eroded networth and kept debt protection metrics weak. However, with enhancement in operating performance and infusion of funds from JSWCL, debt protection metrics are expected to improve over the medium term.

Liquidity: Strong

The liquidity of SCL derives strength from the overall liquidity of JSWCL owing to the credit enhancement available to the former in the form of an unconditional and irrevocable corporate guarantee extended by the parent. JSWCL is likely to provide financial support in the event of an exigency in a timely manner. The capex is funded through debt of Rs 1,066 crore and the rest from JSWCL and planned rights issue. Debt is prudently structured with moratorium extending up to 1 year post COD and to be repaid over 9 years in 36 quarterly ballooning instalments. With the commercialisation of its plants, SCL is also expected to avail working capital limit to fund operations.

 

As part of the JSW group, JSWCL enjoys financial flexibility. Its liquidity has improved after raising funds from private equity investors. Its cash and equivalent stood at Rs 555 crore as on March 31, 2022 and are expected to be around Rs 100 crore over the medium term with additional cushion in the form of moderately utilised fund-based working capital limit.

Outlook: Stable

The outlook on the long-term bank facilities of SCL reflects CRISIL Ratings view of a ‘Stable’ outlook on the credit risk profile of JSWCL.

 

CRISIL Ratings believes the parent will continue to benefit from healthy operating efficiency, increasing geographical presence with operationalisation of new capacities and overall healthy demand outlook for the cement sector.

Rating Sensitivity factors

Upward factors:

  • Improvement in the overall credit risk profile of the guarantor by one notch or more
  • Substantial ramp-up in scale and profitability after commercialisation of plants

 

Downward factors:

  • Deterioration in the guarantor's overall credit profile by one notch or more or change in its support philosophy towards SCL
  • Non-adherence to the terms of the transaction structure or payment mechanism
  • Time or cost overruns in completion of the project

Adequacy of credit enhancement structure

The rating is based upon the strength of an unconditional, continuing and irrevocable guarantee extended by JSWCL. The proposed guarantee covers the principal, interest as well as any other amount payable under the guaranteed bank loan. Thus, the payment structure is designed in a manner that ensures full payment to the lenders in a time-bound manner.

Unsupported ratings:  CRISIL A

CRISIL Ratings has introduced the 'CE' suffix for instruments having an explicit credit enhancement feature in compliance with the Securities and Exchange Board of India (SEBI) circular dated June 13, 2019.

Key drivers for unsupported ratings

For arriving at the unsupported rating, CRISIL Ratings has applied its parent notch-up framework for support available from JSWCL to SCL.

About the Company

SCL, incorporated in 1985, commenced commercial production in 1986. Its manufacturing facility is located in village Telighana, Odisha, and limestone mines are in Khatkurbahal (Kutra, Odisha). SCL was acquired by JSWCL in fiscal 2017 and became its subsidiary thereafter. As on March 31, 2022, SCL has clinker and grinding capacity of 0.2 MTPA. At present, SCL’s clinker capacity has increased to 4000 TPD with the commissioning if clinker unit in January 2023. With the ongoing capex plans, its cement grinding capacity would increase to 1.05 MTPA.

 

About the guarantor

JSWCL, part of the JSW group was incorporated in 2006, with its first unit of 0.6 MTPA grinding capacity at Vijayanagar commissioned in fiscal 2009. JSWCL has cement manufacturing capacity of 16.6 MTPA spread across South (9.0 MTPA), West (2.5 MTPA) and East India (5.1 MTPA). The company manufactures various grades of cements such as PSC (Portland Slag Cement), OPC (ordinary portland cement), CHD (Concreel HD), GGBS (ground granulated blast furnace slag) and CPC (composite cement).

Key Financial Indicators - SCL - CRISIL Ratings-adjusted numbers

As on/for the period ended March 31

2022

2021

Revenue

Rs crore

5

28

Profit after tax (PAT)

Rs crore

-26

-24

PAT margin

%

-467.5

-82.8

Adjusted debt/adjusted networth

Times

-13.75

-7.90

Adjusted Interest coverage

Times

-2.12

-0.45

* based on abridged published financials

 

Key financial indicators – JSWCL consolidated - CRISIL Ratings-adjusted numbers

As on/for the period ended March 31

2022

2021

Revenue

Rs crore

4,677

3,878

PAT

Rs crore

233

250

PAT margin

%

5.0

6.4

Adjusted debt/adjusted networth

Times

0.96

2.05

Adjusted Interest coverage

Times

2.55

3.02

List of covenants

  • Debt service coverage ratio (DSCR) not below 1.15 times during the currency of the loan
  • TTL/TNW not to exceed 3 times
  • Fixed asset coverage ratio (FACR) not below 1.15 times
  • Net debt / Earnings before interest, tax, depreciation and amortisation not to exceed 5 times in fiscals 2025 and 2026 and then 4.5 times from fiscal 2027 onwards
  • The funds infused / to be infused by JSWCL (promoter) / entity controlled by Mr. Sajjan Jindal or the wife, son, daughter and daughter-in-law of Mr Sajjan Jindal (sponsor) or any of their group companies in the form of loan / debt / CCDs / preference shares would be subordinate and subservient to the lenders and shall be subject to restricted payments conditions
  • JSWCL to hold at least 51% of the shares in SCL at all times during the currency of the loan
  • Sponsor and sponsor group shall maintain shareholding of 51% in JSWCL at all times during the currency of the loan

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate

(%)

Maturity date

Issue size

(Rs cr)

Complexity Level

Rating assigned with outlook

NA

Term loan

NA

NA

Sep 2033

1066

NA

CRISIL A+(CE)/Stable

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1066.0 CRISIL A+ (CE) /Stable   -- 13-12-22 CRISIL A+ (CE) /Stable 03-12-21 CRISIL A+ (CE) /Stable   -- --
      --   --   -- 18-08-21 Provisional CRISIL A+ (CE) /Stable   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Term Loan 200 Axis Bank Limited CRISIL A+ (CE) /Stable
Term Loan 330 Punjab National Bank CRISIL A+ (CE) /Stable
Term Loan 250 Bank of India CRISIL A+ (CE) /Stable
Term Loan 200 Bank of Maharashtra CRISIL A+ (CE) /Stable
Term Loan 86 Indian Bank CRISIL A+ (CE) /Stable

This Annexure has been updated on 03-Mar-2023 in line with the lender-wise facility details as on 12-Dec-2022 received from the rated entity.

Criteria Details
Links to related criteria
Criteria for rating instruments backed by guarantees
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings
Rating Criteria for Cement Industry
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
D:+91 124 672 2000
manish.gupta@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
D:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


Kirti Churiwala
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Kirti.Churiwala@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html